Quarterly Results - FY2006 in U.S.GAAP

Note1:	All amounts have not been audited and are in accordance with U.S. GAAP.

in millions of yen and thousands of dollars

	1Q2006	2Q2006	3Q2006	4Q2006
	(Yen)	(Yen)	(Yen)	(Yen)
Net sales	20,778	20,447	21,156	23,232
Cost of sales	3,679	3,826	3,886	38,223
Operating Expenses	8,570	10,891	11,022	12,161
Operating income	8,529	5,730	6,249	6,568
Other income (expenses)	348	163	793	9,980
Income before taxes	8,877	5,893	7,042	7,744
Taxes	3,710	2,686	3,194	2,778
Minority interest	0	0	0	1
Gain (Loss) of affiliated companies	-22	33	48	-83
Net income	5,145	3,240	3,896	4,956

Asset items	(Yen)	(Yen)	(Yen)	(Yen)
cash equivalents	62,240	71,118	66,850	76,197
Accounts receivable	17,641	15,827	15,779	19,924
Marketable securities, securities investments	35,714	35,036	39,210	42,154

(COGS and SG&A)	(Yen)	(Yen)	(Yen)	(Yen)
Amortization of capitalized software, and Material	893	903	1,065	1,277
Maintenance	712	920	688	753
Support	1,809	1,861	1,904	2,242
Sells, Marketing	5,951	6,191	5,978	7,014
R&D	863	930	1,005	877
Admin, etc.	2,534	2,688	3,009	3,266
Stock Option expenses	1,253	1,224	1,260	1,235
One time payment income	-1,766	---	---	---
Total	12,249	14,717	14,909	16,664